Buy well under renovated value on a flexible, well sized block we have inspected for you. Lift it to a master suite home, hold on close to a 4 percent yield, with room to add a granny flat or small unit later.
We recommend you pursue 12 Gresford Street and secure it off market at $820k or under. It is the standout of everything we have inspected since kicking off, for one simple reason: the floorplan and the block give you more options than anything else on the table.
This is not a quick flip. It is a buy well, add value, hold for growth play in a tightly held western pocket, with a possible granny flat or small unit in reserve on the land. You buy below what a finished home here sells for, lift it to a master suite home, lift the rent from an underrented $519 a week today to about $700 a week renovated, and you still own a 627m² block that may suit a small second dwelling down the track.
Four bedrooms, two separate living zones (a front living and a family room off the kitchen), a big central kitchen and a separate dining, all on one level. That mix is genuinely uncommon in this price bracket. Most homes we walk through in this band force a trade off, bedrooms or living space, rarely both. This one gives you both, plus a separate toilet and a huge rear garage and workshop.
That spare space is what creates the flex. We make the front right bedroom the master and add an ensuite, turn the oversized laundry into the main bathroom with a Euro laundry built in, and the front living stays as living. The other bedrooms stay where they are along the right hand side. You finish with four bedrooms, a master with ensuite, a main bathroom, two living zones and a big kitchen, and you have barely moved a wall.
Few layouts let you re-cut a home this cheaply. The bones are already in the right places, so the value here is in the configuration, not the construction. It is the main reason Gresford sits at the top of the list.
If we want to cap spend, we don't have to add the ensuite at all. We can leave the existing bathroom on the right where it is and just renovate it as the main bathroom, finishing as a tidy 4 bed, 1 bath. Same layout play, lower scope, money stays in your pocket.
Current rent. It is let on a single fixed lease at $2,250 a month, about $519 a week, to one tenant, running to 31 August 2026. That is well under what the house is worth. Renovated and re-let it targets about $700 a week, both more money and a cleaner asset to hold and finance. You inherit the lease at settlement, so the reno starts once you have vacant possession at the end of August, or sooner by negotiation.
This is a full renovation, not a cosmetic tidy up. Re-levelling, a new kitchen, two bathrooms, a roof restore and all new floors, plus a smart layout reconfiguration at the front that reuses plumbing already in place. Substantial work, which is exactly why the buy price has to leave room for it.
| Works | Scope | Low | High |
|---|---|---|---|
| Roof restore | Re-bed, re-point, salvage gutters where we can | $3k | $4k |
| Stumps, jack & pack | Re-level on existing concrete stumps | $5k | $10k |
| Kitchen | Flatpack, keep layout, minimal plumbing moves | $15k | $20k |
| Main bathroom | Convert the oversized laundry, Euro laundry built in | $10k | $15k |
| Ensuite (2nd bath) | New ensuite added to the front right master | $10k | $15k |
| Flooring (living areas) | Sand boards or hybrid to living, kitchen and hall | $5k | $5k |
| Carpet (bedrooms) | Supply and lay to all bedrooms | $3k | $4k |
| Heating & cooling | Split systems | $5k | $5k |
| Landscaping | Front and rear tidy up | $5k | $5k |
| Front fence | Street appeal | $5k | $5k |
| Gutters | Restore, replace a few runs if needed | $5k | $5k |
| Scope subtotal | $71k | $93k | |
| + Contingency ~12% | $9k | $11k | |
| Recommended budget | $80k | $104k |
Renovated and let on a single lease, borrowing 80 percent of the buy price. We do not have your actual rate or loan type, so this assumes about 6.75 percent interest only. Council rates are the actual Brimbank notice, the rest are estimates.
| Holding cost | Per year | Per week | Basis |
|---|---|---|---|
| Loan interest | $43,740 | $841 | $648k at 80% LVR, rate assumed ~6.75% IO |
| Council rates | $2,212 | $43 | Brimbank 2025-26 notice |
| Water service charges | ~$900 | $17 | Greater Western Water, owner portion (est.) |
| Landlord insurance | ~$1,500 | $29 | Estimate |
| Property management | ~$2,400 | $46 | ~6.6% of rent incl. fees (est.) |
| Repairs & maintenance | ~$1,500 | $29 | Allowance (est.) |
| Land tax | ~$1,500 | $29 | Estimate, depends on your holdings |
| Total holding costs | ~$53,750 | ~$1,034 | |
| Less rent (renovated) | −$36,400 | −$700 | |
| Net holding cost (before tax) | ~−$17,400 | ~−$334 |
Before tax. On a freshly renovated home the depreciation plus the interest and holding costs are deductible against your income, so the after tax cost is materially lower, in the order of $7k to $10k a year depending on your marginal rate and the depreciation schedule. Swap in your real rate and loan type and the net moves with it. Each 0.25 percent on the rate is about $1,620 a year, roughly $31 a week, and a principal and interest loan costs more in cash but pays the loan down. Interest moves with the cash rate, currently 4.35 percent. Until the lease ends on 31 August 2026 you inherit the tenant at $2,250 a month (~$519/wk), so the hold runs softer until you renovate and re-let.
Equity position at completion. Where the buy price, the reno and the finished value land takes you from roughly breakeven on the downside to a solid equity gain in the base and strong cases. The bigger return sits in the hold: capital growth in a gentrifying pocket, plus the land optionality below.
The end value is an estimate and is fully dependent on the finish level we land. A sharper, more premium finish pushes the top of the range, a budget finish sits lower. It is not a comp backed number. Equity shown is finished value less all in cost, before the buyers advocacy fee, which forms part of your cost base. Holding costs, including interest on an 80 percent loan, are set out in the holding cost table above. All figures and projections here are indicative and will move as each variable is realised.
What a renovated home like this rents for, from current Sunshine North listings. The home is let now on a single fixed lease at $2,250 a month, about $519 a week, to one tenant, running to 31 August 2026. Renovated and re-let, the same house targets about $700 a week, kept conservative and dependent on the finish level we land. That is the uplift we are buying, around $181 a week or $9,400 a year, on top of the equity and the end value. The play here is end value, equity and rent, not a comparable sales pitch.
| Type | Config | Rent | Read |
|---|---|---|---|
| House, renovated band | 4 bed | $650–800/wk | Market summary, 3 to 4 bed houses |
| Townhouse, modern | 3 / 2 | $730/wk | Ray White Sunshine, current |
A fully renovated home with a master ensuite on a clean single lease targets ~$680 to $720 a week, which is where our ~$700 sits. We have kept it conservative and it moves with the finish level, a sharper finish pushes it higher. It is already conservative against the modern townhouse rents achieving $730 for fewer bedrooms.
The block is long and deep, with side driveway access already running to the rear and the back mostly given over to garage, shed and yard rather than living space. Down the track that may leave room for a granny flat or a small unit at the rear, subject to Brimbank council and a town planner. We would not assume anything more ambitious than that.
Indicative only. Any rear dwelling needs a town planner, a council pathway and its own budget, and would be scoped as a separate stage if and when you want to. It is room to move, not a commitment.
Confirm you are happy to proceed and we move on it. Off market stock does not wait.
Open in the high $700s and hold firm at the $820k ceiling, anchored to the home's original condition and the substantial reno it needs.
Building and pest, a re-levelling quote, a contract and Section 32 review, and a quick planner read on the rear block.
Exchange, then lock the trades and the schedule around your availability, with DIY stages mapped to your free window.