Prepared for Iain · 27 June 2026
Purchase Recommendation · Step 2 of Sourcing
Strong buy

12 Gresford Street

SUNSHINE NORTH VIC 3020 · WEST CORRIDOR · 12KM TO CBD

Buy well under renovated value on a flexible, well sized block we have inspected for you. Lift it to a master suite home, hold on close to a 4 percent yield, with room to add a granny flat or small unit later.

Indicative facade restore · concept 12 Gresford Street, indicative facade restore
$800–820k
Target buy
~$85k
Reno budget
~$942k
All in cost
$950k–1.02M
End value (est.)
~$700/wk
Reno'd rent
Inspected  26 June 2026, off market Block  ~627m² · room to add later Prepared  27 June 2026
01
The call

Pursue it, hold firm at $820k

We recommend you pursue 12 Gresford Street and secure it off market at $820k or under. It is the standout of everything we have inspected since kicking off, for one simple reason: the floorplan and the block give you more options than anything else on the table.

This is not a quick flip. It is a buy well, add value, hold for growth play in a tightly held western pocket, with a possible granny flat or small unit in reserve on the land. You buy below what a finished home here sells for, lift it to a master suite home, lift the rent from an underrented $519 a week today to about $700 a week renovated, and you still own a 627m² block that may suit a small second dwelling down the track.

Our position: open in the high $700s and hold firm at a $820k ceiling. The reno will run past the original $50k, but there is room on the buy price to balance it, and Sergio can re-assess for reno lending if we push the full scope. The maths still works comfortably.
02
The property

Four bedrooms, two living zones, and a layout you barely have to touch

What it is

TypeFreestanding house
Land~627m² (street pattern)
Current config4 bed · 1 bath
After reno4 bed · 2 bath (master suite)
Living zonesLiving + family + dining
PlusSeparate toilet
Rear~74m² garage/workshop + shed
AccessSide driveway to rear
ZoneGeneral Residential
Distance12km west of CBD

The read from inspection

  • The floorplan opens up the most options of almost any layout we have walked through.
  • The home next door is renovated, which sets a clear value benchmark for this one.
  • Needs the works: kitchen, bathroom and a general uplift, so it comes down to total reno cost.
  • A good, deep block, with room for proper use at the rear in time.
  • The standout layout play: make the front right bedroom the master with a new ensuite, turn the oversized laundry into the main bathroom with a Euro laundry built in, and keep the front living as living.
Floorplan
The floorplan. Four bedrooms, two living zones, a big central kitchen, separate dining, one bathroom plus a separate toilet, and a large rear lock up garage and workshop.
● Rare floorplan

Four bedrooms and two living areas. That is hard to find.

Four bedrooms, two separate living zones (a front living and a family room off the kitchen), a big central kitchen and a separate dining, all on one level. That mix is genuinely uncommon in this price bracket. Most homes we walk through in this band force a trade off, bedrooms or living space, rarely both. This one gives you both, plus a separate toilet and a huge rear garage and workshop.

That spare space is what creates the flex. We make the front right bedroom the master and add an ensuite, turn the oversized laundry into the main bathroom with a Euro laundry built in, and the front living stays as living. The other bedrooms stay where they are along the right hand side. You finish with four bedrooms, a master with ensuite, a main bathroom, two living zones and a big kitchen, and you have barely moved a wall.

Few layouts let you re-cut a home this cheaply. The bones are already in the right places, so the value here is in the configuration, not the construction. It is the main reason Gresford sits at the top of the list.

If we want to cap spend, we don't have to add the ensuite at all. We can leave the existing bathroom on the right where it is and just renovate it as the main bathroom, finishing as a tidy 4 bed, 1 bath. Same layout play, lower scope, money stays in your pocket.

Current rent. It is let on a single fixed lease at $2,250 a month, about $519 a week, to one tenant, running to 31 August 2026. That is well under what the house is worth. Renovated and re-let it targets about $700 a week, both more money and a cleaner asset to hold and finance. You inherit the lease at settlement, so the reno starts once you have vacant possession at the end of August, or sooner by negotiation.

Where it sits

SUNBURY LINE ~13km · about 25 min by train ~1.3km Melbourne CBD Sunshine SUPERHUB Albion 12 Gresford St
~13km
To the CBD
~1.3km
To Albion station · Sunbury line
~2km
To Sunshine superhub · metro, V/Line, airport rail
Quiet
Tightly held pocket, near schools & parklands
03
The reno

A proper reno, with a smart layout flip

This is a full renovation, not a cosmetic tidy up. Re-levelling, a new kitchen, two bathrooms, a roof restore and all new floors, plus a smart layout reconfiguration at the front that reuses plumbing already in place. Substantial work, which is exactly why the buy price has to leave room for it.

The layout play. The front right bedroom becomes the master, with a new ensuite added to it. The laundry is big enough to become the main bathroom, with a Euro laundry built in, so we reuse plumbing that is already there. The front living room stays as living, and the other bedrooms stay along the right hand side. You finish with a four bedroom, two bathroom home with a master ensuite and two living zones off the kitchen and yard.
WorksScopeLowHigh
Roof restoreRe-bed, re-point, salvage gutters where we can$3k$4k
Stumps, jack & packRe-level on existing concrete stumps$5k$10k
KitchenFlatpack, keep layout, minimal plumbing moves$15k$20k
Main bathroomConvert the oversized laundry, Euro laundry built in$10k$15k
Ensuite (2nd bath)New ensuite added to the front right master$10k$15k
Flooring (living areas)Sand boards or hybrid to living, kitchen and hall$5k$5k
Carpet (bedrooms)Supply and lay to all bedrooms$3k$4k
Heating & coolingSplit systems$5k$5k
LandscapingFront and rear tidy up$5k$5k
Front fenceStreet appeal$5k$5k
GuttersRestore, replace a few runs if needed$5k$5k
Scope subtotal$71k$93k
+ Contingency ~12%$9k$11k
Recommended budget$80k$104k
04
The numbers

Buy under value, hold near 4 percent

All in cost (base case)

Purchase (target)$810,000
Stamp duty (investment)$43,670
Conveyancing$2,000
Building & pest$700
Loan setup$1,000
Reno (base)$85,000
All in~$942,000

Income and yield (renovated)

Renovated rent~$700/wk (conservative)
Annual rent$36,400
Gross yield on all in~3.9%
Gross yield on buy price~4.5%
Current rent$2,250/mo · ~$519/wk
Rent uplift~$519 → ~$700/wk (+$181)

What it costs to hold

Renovated and let on a single lease, borrowing 80 percent of the buy price. We do not have your actual rate or loan type, so this assumes about 6.75 percent interest only. Council rates are the actual Brimbank notice, the rest are estimates.

Holding costPer yearPer weekBasis
Loan interest$43,740$841$648k at 80% LVR, rate assumed ~6.75% IO
Council rates$2,212$43Brimbank 2025-26 notice
Water service charges~$900$17Greater Western Water, owner portion (est.)
Landlord insurance~$1,500$29Estimate
Property management~$2,400$46~6.6% of rent incl. fees (est.)
Repairs & maintenance~$1,500$29Allowance (est.)
Land tax~$1,500$29Estimate, depends on your holdings
Total holding costs~$53,750~$1,034
Less rent (renovated)−$36,400−$700
Net holding cost (before tax)~−$17,400~−$334

Before tax. On a freshly renovated home the depreciation plus the interest and holding costs are deductible against your income, so the after tax cost is materially lower, in the order of $7k to $10k a year depending on your marginal rate and the depreciation schedule. Swap in your real rate and loan type and the net moves with it. Each 0.25 percent on the rate is about $1,620 a year, roughly $31 a week, and a principal and interest loan costs more in cash but pays the loan down. Interest moves with the cash rate, currently 4.35 percent. Until the lease ends on 31 August 2026 you inherit the tenant at $2,250 a month (~$519/wk), so the hold runs softer until you renovate and re-let.

Equity position at completion. Where the buy price, the reno and the finished value land takes you from roughly breakeven on the downside to a solid equity gain in the base and strong cases. The bigger return sits in the hold: capital growth in a gentrifying pocket, plus the land optionality below.

Conservative
−$16k
Buy $820k, prudent $100k reno, soft $950k end value
Base case
+$38k
Buy $810k, $85k reno, $980k end value (est.)
Strong (with DIY)
+$98k
Buy $800k, DIY-assisted reno, $1.02M end value

The end value is an estimate and is fully dependent on the finish level we land. A sharper, more premium finish pushes the top of the range, a budget finish sits lower. It is not a comp backed number. Equity shown is finished value less all in cost, before the buyers advocacy fee, which forms part of your cost base. Holding costs, including interest on an 80 percent loan, are set out in the holding cost table above. All figures and projections here are indicative and will move as each variable is realised.

05
The rent

What it rents for, renovated

What a renovated home like this rents for, from current Sunshine North listings. The home is let now on a single fixed lease at $2,250 a month, about $519 a week, to one tenant, running to 31 August 2026. Renovated and re-let, the same house targets about $700 a week, kept conservative and dependent on the finish level we land. That is the uplift we are buying, around $181 a week or $9,400 a year, on top of the equity and the end value. The play here is end value, equity and rent, not a comparable sales pitch.

TypeConfigRentRead
House, renovated band4 bed$650–800/wkMarket summary, 3 to 4 bed houses
Townhouse, modern3 / 2$730/wkRay White Sunshine, current

A fully renovated home with a master ensuite on a clean single lease targets ~$680 to $720 a week, which is where our ~$700 sits. We have kept it conservative and it moves with the finish level, a sharper finish pushes it higher. It is already conservative against the modern townhouse rents achieving $730 for fewer bedrooms.

06
The upside

Land in the bank for later

The block is long and deep, with side driveway access already running to the rear and the back mostly given over to garage, shed and yard rather than living space. Down the track that may leave room for a granny flat or a small unit at the rear, subject to Brimbank council and a town planner. We would not assume anything more ambitious than that.

Indicative only. Any rear dwelling needs a town planner, a council pathway and its own budget, and would be scoped as a separate stage if and when you want to. It is room to move, not a commitment.

07
The case

Why it stacks up

08
The risks & the fine print

What could bite, and how we cover it

From the contract & title

VendorsRao & Kaur (interstate owners)
TitleLot 39 LP12244 · Vol 6117 Fol 388
TenureFreehold, fee simple
MortgageCBA, discharged at settlement
Covenant1384575, no soil removal except footings
Owners corpNone
Sold basisAs-is, subject to the lease
NominationAllowed to 14 days pre-settle ($220)

Outgoings & planning

Council rates$2,212/yr (Brimbank)
WaterGreater Western Water
Land taxEst., depends on holdings
ZoneGRZ1 (General Residential)
OverlayDCPO2, dev contribution on development
BushfireNot bushfire prone
Current lease$2,250/mo to 31 Aug 2026
SettlementDate open, to negotiate
09
Next

What happens next

1

You give the nod

Confirm you are happy to proceed and we move on it. Off market stock does not wait.

2

We negotiate

Open in the high $700s and hold firm at the $820k ceiling, anchored to the home's original condition and the substantial reno it needs.

3

Due diligence

Building and pest, a re-levelling quote, a contract and Section 32 review, and a quick planner read on the rear block.

4

Secure and plan the reno

Exchange, then lock the trades and the schedule around your availability, with DIY stages mapped to your free window.